![]() |
Management SeerCallahan Learning CenterCLC-FM Weekly LAMP Reportfrom Sun Feb 01 2026 to Sat Feb 07 2026 |
| Date | 02/02/2026 |
02/03/2026 |
02/04/2026 |
02/05/2026 |
02/06/2026 |
Total |
|---|---|---|---|---|---|---|
| Daily | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 06:30 | $-5.41 | $-7.41 | $-4.46 | $-8.09 | $-3.62 | $-29.00 |
| 06:45 | $-11.21 | $-11.25 | $-10.93 | $-6.61 | $-11.26 | $-51.27 |
| 07:00 | $-8.60 | $-10.76 | $-12.10 | $-10.35 | $-14.88 | $-56.69 |
| 07:15 | $-11.06 | $-6.29 | $-10.51 | $-11.35 | $-15.02 | $-54.22 |
| 07:30 | $-10.13 | $-4.85 | $-7.34 | $-12.71 | $-10.68 | $-45.71 |
| 07:45 | $-7.43 | $-3.68 | $-7.01 | $-12.04 | $-8.65 | $-38.80 |
| 08:00 | $-14.92 | $-3.09 | $-13.59 | $-9.34 | $-8.38 | $-49.32 |
| 08:15 | $-13.85 | $-0.10 | $-12.15 | $-4.50 | $-4.13 | $-34.73 |
| 08:30 | $-12.33 | $-3.43 | $-11.52 | $-5.70 | $-2.94 | $-35.91 |
| 08:45 | $-10.57 | $-2.25 | $-10.32 | $1.14 | $1.45 | $-20.56 |
| 09:00 | $-8.39 | $6.25 | $0.76 | $6.09 | $7.22 | $11.92 |
| 09:15 | $-5.63 | $8.14 | $3.68 | $12.39 | $11.22 | $29.80 |
| 09:30 | $-9.39 | $5.43 | $-3.40 | $3.92 | $13.14 | $9.70 |
| 09:45 | $-12.50 | $3.95 | $-5.69 | $2.93 | $7.60 | $-3.72 |
| 10:00 | $-12.27 | $11.40 | $-3.46 | $6.62 | $12.44 | $14.73 |
| 10:15 | $-10.14 | $13.43 | $0.09 | $12.22 | $16.75 | $32.35 |
| 10:30 | $-7.98 | $13.43 | $0.68 | $12.22 | $20.04 | $38.38 |
| 10:45 | $-6.16 | $13.43 | $0.67 | $12.22 | $20.04 | $40.19 |
| 11:00 | $-2.81 | $13.43 | $0.67 | $12.22 | $17.73 | $41.24 |
| 11:15 | $-0.86 | $13.43 | $4.90 | $16.01 | $19.98 | $53.45 |
| 11:30 | $-0.86 | $13.43 | $10.48 | $21.23 | $19.98 | $64.25 |
| 11:45 | $-0.86 | $13.43 | $10.69 | $17.90 | $19.90 | $61.06 |
| 12:00 | $0.71 | $17.57 | $19.93 | $22.90 | $24.08 | $85.20 |
| 12:15 | $0.45 | $25.08 | $20.94 | $23.09 | $22.63 | $92.19 |
| 12:30 | $4.39 | $30.08 | $16.66 | $19.68 | $26.11 | $96.92 |
| 12:45 | $4.39 | $30.08 | $20.95 | $17.00 | $24.97 | $97.39 |
| 13:00 | $3.76 | $24.93 | $14.04 | $14.82 | $22.96 | $80.50 |
| 13:15 | $8.99 | $22.89 | $24.48 | $17.59 | $27.66 | $101.61 |
| 13:30 | $3.79 | $21.31 | $26.67 | $17.59 | $26.33 | $95.69 |
| 13:45 | $7.65 | $23.91 | $23.82 | $16.86 | $22.39 | $94.63 |
| 14:00 | $7.15 | $28.49 | $17.28 | $7.72 | $17.54 | $78.17 |
| 14:15 | $7.26 | $23.09 | $14.25 | $4.74 | $18.33 | $67.66 |
| 14:30 | $13.39 | $24.21 | $13.14 | $9.43 | $18.33 | $78.50 |
| 14:45 | $13.05 | $22.37 | $12.97 | $7.08 | $15.24 | $70.72 |
| 15:00 | $8.92 | $15.46 | $7.25 | $0.65 | $19.12 | $51.39 |
| 15:15 | $7.67 | $14.53 | $5.72 | $5.98 | $19.20 | $53.09 |
| 15:30 | $6.58 | $6.41 | $5.74 | $6.09 | $11.43 | $36.25 |
| 15:45 | $3.66 | $4.44 | $7.37 | $14.41 | $11.00 | $40.88 |
| 16:00 | $3.88 | $1.42 | $4.53 | $5.92 | $6.50 | $22.24 |
| 16:15 | $4.54 | $-1.60 | $-0.45 | $2.75 | $-1.57 | $3.66 |
| 16:30 | $-0.39 | $-5.30 | $-4.89 | $0.07 | $-3.58 | $-14.09 |
| 16:45 | $-2.80 | $-8.40 | $-2.60 | $-3.71 | $-6.53 | $-24.03 |
| 17:00 | $-4.97 | $-10.97 | $-8.78 | $-4.33 | $-14.79 | $-43.84 |
| 17:15 | $-7.79 | $-17.48 | $-12.57 | $-3.58 | $-12.21 | $-53.63 |
| 17:30 | $-7.31 | $-13.80 | $-15.13 | $-7.67 | $-14.27 | $-58.20 |
| 17:45 | $-7.07 | $-14.71 | $-17.33 | $-8.87 | $-15.90 | $-63.88 |
| 18:00 | $-7.61 | $-13.22 | $-14.70 | $-9.64 | $-16.56 | $-61.73 |
| 18:15 | $-8.00 | $-12.94 | $-13.06 | $-11.22 | $-15.10 | $-60.33 |
| 18:30 | $-10.65 | $-12.40 | $-12.70 | $-10.60 | $-15.10 | $-61.46 |
| 18:45 | $-7.88 | $-10.62 | $-10.59 | $-10.60 | $-10.66 | $-50.36 |
| 19:00 | $-2.04 | $-10.25 | $-4.02 | $-8.19 | $-1.02 | $-25.53 |
| 19:15 | $0.00 | $-0.84 | $0.00 | $-1.28 | $0.00 | $-2.12 |
| Total | $-139.65 | $279.78 | $59.02 | $191.10 | $314.42 | $704.67 |
| LAMP | Hrs | Per Hr | Days | |
|---|---|---|---|---|
| Santana Nieves | $200.97 | 19.7 | $10.19 | 3 |
| Evelyn Clohan | $198.70 | 20.7 | $9.58 | 4 |
| Freya Nayback | $87.05 | 21.8 | $3.98 | 3 |
| Davii Thompson | $110.37 | 30.6 | $3.61 | 4 |
| Olivia Belcher | $82.67 | 21.0 | $3.94 | 3 |
| Shane West | $66.23 | 14.1 | $4.71 | 2 |
| Ashton Caudill | $60.38 | 15.0 | $4.03 | 2 |
| Koda Robinson | $69.43 | 35.2 | $1.97 | 4 |
| Harley Thomas | $66.99 | 33.7 | $1.99 | 5 |
| Malaykah Houngbonon | $60.03 | 33.7 | $1.78 | 4 |
| Violet Spindle | $31.88 | 14.2 | $2.25 | 2 |
| Bailei Robinson | $52.14 | 35.2 | $1.48 | 4 |
| Caleb Dobson | $33.40 | 40.3 | $0.83 | 5 |
| Da'Jour Ginyard | $29.15 | 40.7 | $0.72 | 5 |
| Levi Durham | $27.68 | 37.7 | $0.73 | 5 |
| Bentley Penick | $8.47 | 38.5 | $0.22 | 5 |
| Za'Kari Hill | $-6.90 | 45.2 | $-0.15 | 5 |
| Connor LeVan | $-8.01 | 38.5 | $-0.21 | 5 |
| Justin Tucker | $-8.42 | 36.7 | $-0.23 | 5 |
| Raygan Houngbonon | $-10.71 | 41.7 | $-0.26 | 5 |
| Susannah Rodriguez | $-26.24 | 38.8 | $-0.68 | 5 |
| Gianna Brissette | $-40.68 | 36.1 | $-1.13 | 4 |
| Helena Ablola | $-53.68 | 34.6 | $-1.55 | 4 |
| Candace Dobson | $-57.07 | 44.7 | $-1.28 | 5 |
| Waylon Synan | $-75.06 | 42.2 | $-1.78 | 5 |
| Cecelia Ehardt | $-88.47 | 12.2 | $-7.25 | 2 |
| Owen Ehardt | $-105.64 | 12.2 | $-8.67 | 2 |
| Total | $704.67 | 834.9 | $0.84 | 107 |
| Admin | Education | Other | Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Admininstration | Clean | Corp | In Class Training | Kitch | P&C | Train | Total | EL | Little Explorers | Pre | Prep | Teacher | Total | NIC | Total | ||
| Daily | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 06:30 | $-20.21 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-20.21 | $0.32 | $0.00 | $0.31 | $-9.42 | $0.00 | $-8.79 | $0.00 | $0.00 | $-29.00 |
| 06:45 | $-31.12 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-31.12 | $0.00 | $0.00 | $0.00 | $-20.15 | $0.00 | $-20.15 | $0.00 | $0.00 | $-51.27 |
| 07:00 | $-31.12 | $0.00 | $0.00 | $0.00 | $-3.61 | $0.00 | $0.00 | $-34.74 | $1.08 | $0.11 | $1.02 | $-15.34 | $0.00 | $-13.13 | $-8.82 | $-8.82 | $-56.69 |
| 07:15 | $-31.12 | $0.00 | $0.00 | $0.00 | $-8.18 | $0.00 | $0.00 | $-39.30 | $0.44 | $0.19 | $0.41 | $1.64 | $0.00 | $2.67 | $-17.59 | $-17.59 | $-54.22 |
| 07:30 | $-35.68 | $0.00 | $0.00 | $0.00 | $-18.15 | $0.00 | $0.00 | $-53.82 | $0.00 | $0.42 | $0.58 | $14.77 | $0.00 | $15.78 | $-7.66 | $-7.66 | $-45.71 |
| 07:45 | $-38.78 | $0.00 | $0.00 | $0.00 | $-20.64 | $0.00 | $-0.15 | $-59.57 | $0.00 | $0.00 | $0.00 | $26.18 | $0.00 | $26.18 | $-5.40 | $-5.40 | $-38.80 |
| 08:00 | $-36.37 | $0.00 | $0.00 | $0.00 | $-20.64 | $0.00 | $-9.22 | $-66.23 | $0.00 | $0.29 | $0.00 | $26.73 | $0.00 | $27.03 | $-10.12 | $-10.12 | $-49.32 |
| 08:15 | $-30.77 | $0.00 | $0.00 | $0.00 | $-13.14 | $0.00 | $-10.40 | $-54.31 | $0.00 | $3.20 | $0.22 | $25.93 | $0.00 | $29.35 | $-9.76 | $-9.76 | $-34.73 |
| 08:30 | $-37.67 | $0.00 | $0.00 | $-0.99 | $-14.20 | $0.00 | $-11.36 | $-64.23 | $-0.88 | $1.77 | $4.60 | $27.99 | $0.00 | $33.48 | $-5.16 | $-5.16 | $-35.91 |
| 08:45 | $-39.24 | $0.00 | $0.00 | $-5.00 | $-20.64 | $-0.42 | $-4.99 | $-70.29 | $2.47 | $6.44 | $8.49 | $37.50 | $0.00 | $54.89 | $-5.16 | $-5.16 | $-20.56 |
| 09:00 | $-39.24 | $0.00 | $0.00 | $-5.00 | $-16.83 | $0.00 | $-4.99 | $-66.06 | $9.12 | $12.34 | $15.52 | $46.17 | $0.00 | $83.14 | $-5.16 | $-5.16 | $11.92 |
| 09:15 | $-34.22 | $0.00 | $0.00 | $-5.00 | $-18.04 | $0.00 | $-4.99 | $-62.25 | $2.22 | $19.64 | $18.14 | $57.21 | $0.00 | $97.21 | $-5.16 | $-5.16 | $29.80 |
| 09:30 | $-33.05 | $0.00 | $-1.19 | $-5.00 | $-20.63 | $0.00 | $-9.25 | $-69.12 | $-5.57 | $14.27 | $21.15 | $54.12 | $0.00 | $83.97 | $-5.16 | $-5.16 | $9.70 |
| 09:45 | $-41.74 | $0.00 | $-6.76 | $-5.00 | $-20.63 | $-0.59 | $-15.49 | $-90.21 | $9.55 | $-0.00 | $27.39 | $54.71 | $0.00 | $91.65 | $-5.16 | $-5.16 | $-3.72 |
| 10:00 | $-44.65 | $0.00 | $-6.76 | $-5.00 | $-21.34 | $-7.35 | $-17.52 | $-102.62 | $30.35 | $-0.15 | $29.62 | $61.99 | $0.00 | $121.81 | $-4.46 | $-4.46 | $14.73 |
| 10:15 | $-44.65 | $0.00 | $-6.76 | $-5.00 | $-25.79 | $-7.23 | $-19.57 | $-109.00 | $34.85 | $4.74 | $34.20 | $67.57 | $0.00 | $141.35 | $0.00 | $0.00 | $32.35 |
| 10:30 | $-44.65 | $0.00 | $-6.76 | $-5.00 | $-25.79 | $-5.17 | $-19.84 | $-107.22 | $35.09 | $5.99 | $35.14 | $69.37 | $0.00 | $145.60 | $0.00 | $0.00 | $38.38 |
| 10:45 | $-44.65 | $0.00 | $-6.76 | $-5.00 | $-25.79 | $-5.17 | $-24.61 | $-111.99 | $35.91 | $9.94 | $35.96 | $70.38 | $0.00 | $152.18 | $0.00 | $0.00 | $40.19 |
| 11:00 | $-44.65 | $0.00 | $-6.76 | $-5.00 | $-25.79 | $-3.88 | $-25.00 | $-111.09 | $35.38 | $10.61 | $35.96 | $70.38 | $0.00 | $152.33 | $0.00 | $0.00 | $41.24 |
| 11:15 | $-44.65 | $0.00 | $-6.76 | $-5.00 | $-25.79 | $0.00 | $-21.21 | $-103.41 | $40.10 | $10.43 | $35.96 | $70.38 | $0.00 | $156.87 | $0.00 | $0.00 | $53.45 |
| 11:30 | $-40.64 | $0.00 | $-6.76 | $-5.00 | $-25.79 | $0.00 | $-15.23 | $-93.42 | $40.62 | $10.72 | $35.96 | $70.38 | $0.00 | $157.67 | $0.00 | $0.00 | $64.25 |
| 11:45 | $-38.56 | $0.00 | $-6.76 | $-8.66 | $-25.79 | $0.00 | $-11.18 | $-90.96 | $38.96 | $9.61 | $32.53 | $70.93 | $0.00 | $152.03 | $0.00 | $0.00 | $61.06 |
| 12:00 | $-30.95 | $0.00 | $-6.76 | $-10.00 | $-25.79 | $0.00 | $-8.01 | $-81.50 | $32.69 | $11.35 | $42.01 | $80.65 | $0.00 | $166.70 | $0.00 | $0.00 | $85.20 |
| 12:15 | $-24.88 | $0.00 | $-6.76 | $-10.00 | $-25.79 | $0.00 | $-0.96 | $-68.39 | $29.49 | $11.19 | $37.53 | $82.37 | $0.00 | $160.58 | $0.00 | $0.00 | $92.19 |
| 12:30 | $-24.88 | $0.00 | $-6.76 | $-5.61 | $-25.79 | $0.00 | $0.00 | $-63.05 | $33.35 | $9.08 | $36.58 | $80.95 | $0.00 | $159.97 | $0.00 | $0.00 | $96.92 |
| 12:45 | $-29.99 | $0.00 | $-6.76 | $-5.00 | $-25.79 | $0.00 | $0.00 | $-67.54 | $38.12 | $8.61 | $36.58 | $81.63 | $0.00 | $164.93 | $0.00 | $0.00 | $97.39 |
| 13:00 | $-31.01 | $-1.02 | $-6.76 | $-5.00 | $-22.79 | $0.00 | $0.00 | $-66.58 | $27.00 | $8.49 | $38.90 | $77.37 | $0.00 | $151.75 | $-4.68 | $-4.68 | $80.50 |
| 13:15 | $-32.48 | $-1.35 | $-6.76 | $-5.00 | $-11.49 | $0.00 | $0.00 | $-57.07 | $30.30 | $13.52 | $39.74 | $76.24 | $0.00 | $159.81 | $-1.12 | $-1.12 | $101.61 |
| 13:30 | $-32.48 | $0.00 | $-6.76 | $-6.24 | $-7.73 | $0.00 | $0.00 | $-53.21 | $27.98 | $13.52 | $36.75 | $70.64 | $0.00 | $148.89 | $0.00 | $0.00 | $95.69 |
| 13:45 | $-32.48 | $0.00 | $-6.76 | $-5.92 | $-5.16 | $0.00 | $-4.22 | $-54.54 | $30.71 | $13.52 | $36.38 | $68.56 | $0.00 | $149.17 | $0.00 | $0.00 | $94.63 |
| 14:00 | $-40.12 | $-0.83 | $-6.76 | $-0.39 | $-5.16 | $0.00 | $-6.07 | $-59.33 | $27.62 | $13.52 | $36.52 | $61.72 | $0.00 | $139.38 | $-1.88 | $-1.88 | $78.17 |
| 14:15 | $-43.91 | $-2.26 | $-6.76 | $0.00 | $-5.16 | $0.00 | $-4.68 | $-62.77 | $25.04 | $13.52 | $37.59 | $54.28 | $0.00 | $130.43 | $0.00 | $0.00 | $67.66 |
| 14:30 | $-37.78 | $-0.95 | $-6.76 | $0.00 | $-5.16 | $0.00 | $-4.68 | $-55.34 | $32.62 | $10.54 | $38.05 | $52.63 | $0.00 | $133.84 | $0.00 | $0.00 | $78.50 |
| 14:45 | $-37.77 | $0.00 | $-6.76 | $-1.18 | $-5.16 | $0.00 | $-4.68 | $-55.55 | $31.70 | $10.18 | $36.25 | $48.15 | $0.00 | $126.27 | $0.00 | $0.00 | $70.72 |
| 15:00 | $-32.84 | $-4.75 | $-6.31 | $-7.67 | $-5.16 | $0.00 | $-4.68 | $-61.41 | $19.79 | $12.88 | $25.71 | $54.43 | $0.00 | $112.81 | $0.00 | $0.00 | $51.39 |
| 15:15 | $-31.66 | $-10.61 | $0.00 | $-5.01 | $-5.16 | $0.00 | $-4.68 | $-57.12 | $7.98 | $21.03 | $22.94 | $58.25 | $0.00 | $110.21 | $0.00 | $0.00 | $53.09 |
| 15:30 | $-31.24 | $-16.35 | $0.00 | $-1.71 | $-5.16 | $0.00 | $-4.68 | $-59.14 | $7.98 | $17.06 | $20.68 | $49.67 | $0.00 | $95.39 | $0.00 | $0.00 | $36.25 |
| 15:45 | $-25.57 | $-19.09 | $0.00 | $0.00 | $-0.67 | $0.00 | $-4.68 | $-50.02 | $7.98 | $14.37 | $22.51 | $46.03 | $0.00 | $90.90 | $0.00 | $0.00 | $40.88 |
| 16:00 | $-27.66 | $-9.86 | $0.00 | $0.00 | $0.00 | $0.00 | $-4.68 | $-42.20 | $7.06 | $10.99 | $10.93 | $37.89 | $-2.43 | $64.44 | $0.00 | $0.00 | $22.24 |
| 16:15 | $-30.87 | $-4.69 | $0.00 | $0.00 | $0.00 | $0.00 | $-4.68 | $-40.25 | $4.64 | $8.09 | $4.26 | $29.76 | $-2.83 | $43.91 | $0.00 | $0.00 | $3.66 |
| 16:30 | $-30.87 | $-8.27 | $0.00 | $0.00 | $0.00 | $0.00 | $-4.68 | $-43.82 | $4.64 | $2.51 | $2.41 | $23.00 | $-2.83 | $29.73 | $0.00 | $0.00 | $-14.09 |
| 16:45 | $-30.87 | $-9.37 | $0.00 | $0.00 | $0.00 | $0.00 | $-4.68 | $-44.93 | $1.05 | $1.37 | $8.46 | $12.86 | $-2.83 | $20.90 | $0.00 | $0.00 | $-24.03 |
| 17:00 | $-29.81 | $-11.41 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.18 | $-41.40 | $-2.69 | $1.24 | $2.33 | $-0.66 | $-2.29 | $-2.08 | $-0.36 | $-0.36 | $-43.84 |
| 17:15 | $-28.93 | $-24.01 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-52.94 | $0.27 | $0.78 | $-5.47 | $9.26 | $0.00 | $4.84 | $-5.53 | $-5.53 | $-53.63 |
| 17:30 | $-29.41 | $-34.65 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-64.06 | $0.00 | $6.73 | $-0.15 | $0.60 | $0.00 | $7.17 | $-1.31 | $-1.31 | $-58.20 |
| 17:45 | $-29.41 | $-37.96 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-67.38 | $0.00 | $6.58 | $0.00 | $-3.08 | $0.00 | $3.50 | $0.00 | $0.00 | $-63.88 |
| 18:00 | $-34.17 | $-33.05 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-67.22 | $0.00 | $5.25 | $0.07 | $0.17 | $0.00 | $5.49 | $0.00 | $0.00 | $-61.73 |
| 18:15 | $-32.01 | $-21.31 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-53.33 | $0.00 | $-7.00 | $0.00 | $0.00 | $0.00 | $-7.00 | $0.00 | $0.00 | $-60.33 |
| 18:30 | $-26.55 | $-21.59 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-48.14 | $0.00 | $-13.32 | $0.00 | $0.00 | $0.00 | $-13.32 | $0.00 | $0.00 | $-61.46 |
| 18:45 | $-26.53 | $-14.68 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-41.21 | $0.00 | $-9.15 | $0.00 | $0.00 | $0.00 | $-9.15 | $0.00 | $0.00 | $-50.36 |
| 19:00 | $-16.75 | $-8.30 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-25.05 | $0.00 | $-0.48 | $0.00 | $0.00 | $0.00 | $-0.48 | $0.00 | $0.00 | $-25.53 |
| 19:15 | $-2.12 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-2.12 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-2.12 |
| Total | $-1723.45 | $-296.37 | $-149.52 | $-138.37 | $-584.31 | $-29.81 | $-295.96 | $-3217.77 | $735.33 | $336.49 | $940.72 | $2032.78 | $-13.22 | $4032.10 | $-109.65 | $-109.65 | $704.67 |
| Date | 02/02/2026 |
02/03/2026 |
02/04/2026 |
02/05/2026 |
02/06/2026 |
Total |
|---|---|---|---|---|---|---|
| Daily | $6.89 | $6.73 | $12.17 | $14.98 | $0.95 | $41.72 |
| 06:30 | $-6.99 | $-9.37 | $-6.99 | $-9.37 | $-6.99 | $-39.73 |
| 06:45 | $-6.99 | $-9.37 | $-6.99 | $-9.37 | $-6.99 | $-39.73 |
| 07:00 | $-7.09 | $-9.47 | $-7.09 | $-9.47 | $-12.15 | $-45.29 |
| 07:15 | $-7.09 | $-9.47 | $-7.09 | $-9.47 | $-12.15 | $-45.29 |
| 07:30 | $-2.71 | $-0.32 | $-0.33 | $-0.32 | $-5.38 | $-9.07 |
| 07:45 | $-2.71 | $-0.32 | $-0.33 | $-0.32 | $-5.38 | $-9.07 |
| 08:00 | $1.28 | $3.67 | $3.66 | $3.67 | $5.37 | $17.65 |
| 08:15 | $5.99 | $11.05 | $8.16 | $11.05 | $12.75 | $48.99 |
| 08:30 | $4.56 | $9.62 | $6.73 | $9.62 | $11.32 | $41.85 |
| 08:45 | $4.56 | $13.62 | $6.73 | $13.62 | $11.32 | $49.85 |
| 09:00 | $6.84 | $22.04 | $12.07 | $22.04 | $16.66 | $79.64 |
| 09:15 | $10.59 | $22.04 | $15.82 | $22.04 | $20.40 | $90.88 |
| 09:30 | $-1.36 | $11.72 | $3.87 | $10.09 | $8.46 | $32.77 |
| 09:45 | $-1.36 | $11.72 | $3.87 | $10.09 | $8.46 | $32.77 |
| 10:00 | $-1.36 | $11.72 | $3.87 | $5.09 | $8.46 | $27.77 |
| 10:15 | $-1.36 | $11.72 | $3.87 | $5.09 | $8.46 | $27.77 |
| 10:30 | $-1.36 | $11.72 | $3.87 | $5.09 | $8.46 | $27.77 |
| 10:45 | $-1.36 | $11.72 | $3.87 | $5.09 | $8.46 | $27.77 |
| 11:00 | $-1.36 | $11.72 | $3.87 | $5.09 | $8.46 | $27.77 |
| 11:15 | $-1.36 | $11.72 | $3.87 | $5.09 | $8.46 | $27.77 |
| 11:30 | $-1.36 | $11.72 | $3.87 | $5.09 | $8.46 | $27.77 |
| 11:45 | $-1.36 | $11.72 | $3.87 | $5.09 | $8.46 | $27.77 |
| 12:00 | $30.12 | $38.52 | $35.35 | $26.73 | $39.94 | $170.66 |
| 12:15 | $30.12 | $38.52 | $35.35 | $26.73 | $39.94 | $170.66 |
| 12:30 | $30.12 | $38.52 | $35.35 | $26.73 | $39.94 | $170.66 |
| 12:45 | $30.12 | $38.52 | $35.35 | $26.73 | $39.94 | $170.66 |
| 13:00 | $8.48 | $16.88 | $9.02 | $10.24 | $12.58 | $57.21 |
| 13:15 | $8.48 | $16.88 | $9.02 | $10.24 | $12.58 | $57.21 |
| 13:30 | $8.48 | $16.88 | $9.02 | $10.24 | $12.58 | $57.21 |
| 13:45 | $8.48 | $16.88 | $9.02 | $10.24 | $12.58 | $57.21 |
| 14:00 | $3.95 | $12.35 | $4.49 | $5.71 | $8.05 | $34.55 |
| 14:15 | $3.95 | $12.35 | $4.49 | $5.71 | $8.05 | $34.55 |
| 14:30 | $3.95 | $12.35 | $4.49 | $5.71 | $8.05 | $34.55 |
| 14:45 | $3.95 | $12.35 | $4.49 | $5.71 | $8.05 | $34.55 |
| 15:00 | $2.07 | $10.47 | $2.62 | $3.84 | $6.17 | $25.17 |
| 15:15 | $2.07 | $10.47 | $2.62 | $3.84 | $6.17 | $25.17 |
| 15:30 | $7.20 | $17.72 | $7.74 | $11.09 | $12.33 | $56.07 |
| 15:45 | $7.20 | $17.72 | $7.74 | $11.09 | $12.33 | $56.07 |
| 16:00 | $10.58 | $11.01 | $4.10 | $4.38 | $6.99 | $37.06 |
| 16:15 | $12.12 | $11.01 | $11.65 | $5.45 | $6.99 | $47.22 |
| 16:30 | $9.05 | $3.17 | $-1.35 | $-3.47 | $1.53 | $8.93 |
| 16:45 | $9.05 | $3.17 | $-1.35 | $-3.47 | $1.53 | $8.93 |
| 17:00 | $-7.00 | $-10.05 | $-14.57 | $-8.81 | $-11.69 | $-52.13 |
| 17:15 | $-9.89 | $-12.94 | $-14.57 | $-14.57 | $-14.57 | $-66.55 |
| 17:30 | $-11.79 | $-14.84 | $-16.48 | $-16.48 | $-16.48 | $-76.08 |
| 17:45 | $-11.79 | $-14.84 | $-16.48 | $-16.48 | $-16.48 | $-76.08 |
| 18:00 | $-14.84 | $-14.84 | $-19.53 | $-19.53 | $-19.53 | $-88.28 |
| 18:15 | $-14.84 | $-14.84 | $-19.53 | $-19.53 | $-19.53 | $-88.28 |
| 18:30 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 18:45 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 19:00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 19:15 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total | $152.85 | $441.02 | $203.23 | $227.60 | $312.31 | $1337.01 |
| LAMP | Hrs | Per Hr | Days | |
|---|---|---|---|---|
| Harley Thomas | $172.85 | 35.0 | $4.94 | 5 |
| Bailei Robinson | $164.72 | 42.0 | $3.92 | 4 |
| Levi Durham | $165.30 | 42.5 | $3.89 | 5 |
| Evelyn Clohan | $139.84 | 28.0 | $4.99 | 4 |
| Candace Dobson | $155.82 | 40.0 | $3.90 | 5 |
| Violet Spindle | $117.96 | 13.5 | $8.74 | 2 |
| Olivia Belcher | $96.80 | 18.8 | $5.16 | 3 |
| Raygan Houngbonon | $134.14 | 43.8 | $3.07 | 5 |
| Gianna Brissette | $127.36 | 36.0 | $3.54 | 4 |
| Ashton Caudill | $75.00 | 14.0 | $5.36 | 2 |
| Bentley Penick | $116.11 | 45.0 | $2.58 | 5 |
| Susannah Rodriguez | $79.03 | 45.0 | $1.76 | 5 |
| Davii Thompson | $66.78 | 36.0 | $1.86 | 4 |
| Malaykah Houngbonon | $60.84 | 35.0 | $1.74 | 4 |
| Koda Robinson | $66.09 | 42.0 | $1.57 | 4 |
| Shane West | $32.43 | 19.0 | $1.71 | 2 |
| Helena Ablola | $50.79 | 34.0 | $1.49 | 4 |
| Za'Kari Hill | $31.15 | 42.5 | $0.73 | 5 |
| Caleb Dobson | $4.48 | 45.0 | $0.10 | 5 |
| Da'Jour Ginyard | $-0.53 | 45.0 | $-0.01 | 5 |
| Connor LeVan | $-38.38 | 47.5 | $-0.81 | 5 |
| Santana Nieves | $-38.38 | 47.5 | $-0.81 | 5 |
| Justin Tucker | $-68.53 | 45.0 | $-1.52 | 5 |
| Waylon Synan | $-68.53 | 45.0 | $-1.52 | 5 |
| Cecelia Ehardt | $-73.83 | 14.0 | $-5.27 | 2 |
| Freya Nayback | $-101.16 | 34.5 | $-2.93 | 3 |
| Owen Ehardt | $-131.13 | 14.0 | $-9.37 | 2 |
| Total | $1337.01 | 949.5 | $1.41 | 109 |
| Admin | Education | Other | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Admininstration | Kitch | Train | Total | EL | Little Explorers | Pre | Prep | Total | Unused | Total | ||
| Daily | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $41.72 | $41.72 | $41.72 |
| 06:30 | $-30.47 | $0.00 | $0.00 | $-30.47 | $0.00 | $0.00 | $9.38 | $-18.64 | $-9.26 | $0.00 | $0.00 | $-39.73 |
| 06:45 | $-30.47 | $0.00 | $0.00 | $-30.47 | $0.00 | $0.00 | $9.38 | $-18.64 | $-9.26 | $0.00 | $0.00 | $-39.73 |
| 07:00 | $-30.47 | $-25.78 | $0.00 | $-56.25 | $11.08 | $0.00 | $18.52 | $-18.64 | $10.96 | $0.00 | $0.00 | $-45.29 |
| 07:15 | $-30.47 | $-25.78 | $0.00 | $-56.25 | $11.08 | $0.00 | $18.52 | $-18.64 | $10.96 | $0.00 | $0.00 | $-45.29 |
| 07:30 | $-30.47 | $-25.78 | $0.00 | $-56.25 | $21.47 | $11.53 | $18.52 | $-4.34 | $47.18 | $0.00 | $0.00 | $-9.07 |
| 07:45 | $-30.47 | $-25.78 | $0.00 | $-56.25 | $21.47 | $11.53 | $18.52 | $-4.34 | $47.18 | $0.00 | $0.00 | $-9.07 |
| 08:00 | $-27.04 | $-25.78 | $0.00 | $-52.82 | $31.86 | $11.53 | $26.97 | $0.12 | $70.47 | $0.00 | $0.00 | $17.65 |
| 08:15 | $-27.04 | $-25.78 | $0.00 | $-52.82 | $42.55 | $23.07 | $36.08 | $0.12 | $101.81 | $0.00 | $0.00 | $48.99 |
| 08:30 | $-27.04 | $-25.78 | $0.00 | $-52.82 | $16.37 | $23.07 | $45.58 | $9.65 | $94.67 | $0.00 | $0.00 | $41.85 |
| 08:45 | $-27.04 | $-25.78 | $0.00 | $-52.82 | $16.37 | $31.07 | $45.58 | $9.65 | $102.67 | $0.00 | $0.00 | $49.85 |
| 09:00 | $-27.04 | $-25.78 | $0.00 | $-52.82 | $16.37 | $31.07 | $56.97 | $28.04 | $132.45 | $0.00 | $0.00 | $79.64 |
| 09:15 | $-27.04 | $-25.78 | $0.00 | $-52.82 | $27.61 | $31.07 | $56.97 | $28.04 | $143.69 | $0.00 | $0.00 | $90.88 |
| 09:30 | $-27.04 | $-25.78 | $0.00 | $-52.82 | $1.83 | $17.49 | $38.22 | $28.04 | $85.59 | $0.00 | $0.00 | $32.77 |
| 09:45 | $-27.04 | $-25.78 | $0.00 | $-52.82 | $1.83 | $17.49 | $38.22 | $28.04 | $85.59 | $0.00 | $0.00 | $32.77 |
| 10:00 | $-27.04 | $-25.78 | $-5.00 | $-57.82 | $1.83 | $17.49 | $38.22 | $28.04 | $85.59 | $0.00 | $0.00 | $27.77 |
| 10:15 | $-27.04 | $-25.78 | $-5.00 | $-57.82 | $1.83 | $17.49 | $38.22 | $28.04 | $85.59 | $0.00 | $0.00 | $27.77 |
| 10:30 | $-27.04 | $-25.78 | $-5.00 | $-57.82 | $1.83 | $17.49 | $38.22 | $28.04 | $85.59 | $0.00 | $0.00 | $27.77 |
| 10:45 | $-27.04 | $-25.78 | $-5.00 | $-57.82 | $1.83 | $17.49 | $38.22 | $28.04 | $85.59 | $0.00 | $0.00 | $27.77 |
| 11:00 | $-27.04 | $-25.78 | $-5.00 | $-57.82 | $1.83 | $17.49 | $38.22 | $28.04 | $85.59 | $0.00 | $0.00 | $27.77 |
| 11:15 | $-27.04 | $-25.78 | $-5.00 | $-57.82 | $1.83 | $17.49 | $38.22 | $28.04 | $85.59 | $0.00 | $0.00 | $27.77 |
| 11:30 | $-27.04 | $-25.78 | $-5.00 | $-57.82 | $1.83 | $17.49 | $38.22 | $28.04 | $85.59 | $0.00 | $0.00 | $27.77 |
| 11:45 | $-27.04 | $-25.78 | $-5.00 | $-57.82 | $1.83 | $17.49 | $38.22 | $28.04 | $85.59 | $0.00 | $0.00 | $27.77 |
| 12:00 | $-27.04 | $-25.78 | $-5.00 | $-57.82 | $53.79 | $38.12 | $52.29 | $84.29 | $228.48 | $0.00 | $0.00 | $170.66 |
| 12:15 | $-27.04 | $-25.78 | $-5.00 | $-57.82 | $53.79 | $38.12 | $52.29 | $84.29 | $228.48 | $0.00 | $0.00 | $170.66 |
| 12:30 | $-27.04 | $-25.78 | $-5.00 | $-57.82 | $53.79 | $38.12 | $52.29 | $84.29 | $228.48 | $0.00 | $0.00 | $170.66 |
| 12:45 | $-27.04 | $-25.78 | $-5.00 | $-57.82 | $53.79 | $38.12 | $52.29 | $84.29 | $228.48 | $0.00 | $0.00 | $170.66 |
| 13:00 | $-27.04 | $0.00 | $-5.00 | $-32.04 | $1.83 | $17.49 | $42.91 | $27.01 | $89.24 | $0.00 | $0.00 | $57.21 |
| 13:15 | $-27.04 | $0.00 | $-5.00 | $-32.04 | $1.83 | $17.49 | $42.91 | $27.01 | $89.24 | $0.00 | $0.00 | $57.21 |
| 13:30 | $-27.04 | $0.00 | $-5.00 | $-32.04 | $1.83 | $17.49 | $42.91 | $27.01 | $89.24 | $0.00 | $0.00 | $57.21 |
| 13:45 | $-27.04 | $0.00 | $-5.00 | $-32.04 | $1.83 | $17.49 | $42.91 | $27.01 | $89.24 | $0.00 | $0.00 | $57.21 |
| 14:00 | $-27.04 | $0.00 | $-5.00 | $-32.04 | $1.83 | $17.49 | $42.91 | $4.35 | $66.59 | $0.00 | $0.00 | $34.55 |
| 14:15 | $-27.04 | $0.00 | $-5.00 | $-32.04 | $1.83 | $17.49 | $42.91 | $4.35 | $66.59 | $0.00 | $0.00 | $34.55 |
| 14:30 | $-27.04 | $0.00 | $-5.00 | $-32.04 | $1.83 | $17.49 | $42.91 | $4.35 | $66.59 | $0.00 | $0.00 | $34.55 |
| 14:45 | $-27.04 | $0.00 | $-5.00 | $-32.04 | $1.83 | $17.49 | $42.91 | $4.35 | $66.59 | $0.00 | $0.00 | $34.55 |
| 15:00 | $-27.04 | $0.00 | $-5.00 | $-32.04 | $1.83 | $17.49 | $33.53 | $4.35 | $57.21 | $0.00 | $0.00 | $25.17 |
| 15:15 | $-27.04 | $0.00 | $-5.00 | $-32.04 | $1.83 | $17.49 | $33.53 | $4.35 | $57.21 | $0.00 | $0.00 | $25.17 |
| 15:30 | $-27.04 | $0.00 | $-5.00 | $-32.04 | $-9.41 | $9.49 | $33.53 | $54.49 | $88.11 | $0.00 | $0.00 | $56.07 |
| 15:45 | $-27.04 | $0.00 | $-5.00 | $-32.04 | $-9.41 | $9.49 | $33.53 | $54.49 | $88.11 | $0.00 | $0.00 | $56.07 |
| 16:00 | $-25.78 | $0.00 | $-5.00 | $-30.78 | $7.26 | $9.49 | $14.99 | $36.10 | $67.84 | $0.00 | $0.00 | $37.06 |
| 16:15 | $-25.78 | $0.00 | $-5.00 | $-30.78 | $8.04 | $9.49 | $15.75 | $44.72 | $78.00 | $0.00 | $0.00 | $47.22 |
| 16:30 | $-25.78 | $0.00 | $-5.00 | $-30.78 | $23.83 | $-2.04 | $6.25 | $11.68 | $39.71 | $0.00 | $0.00 | $8.93 |
| 16:45 | $-25.78 | $0.00 | $-5.00 | $-30.78 | $23.83 | $-2.04 | $6.25 | $11.68 | $39.71 | $0.00 | $0.00 | $8.93 |
| 17:00 | $-25.78 | $0.00 | $0.00 | $-25.78 | $0.00 | $0.84 | $-14.06 | $-13.13 | $-26.35 | $0.00 | $0.00 | $-52.13 |
| 17:15 | $-25.78 | $0.00 | $0.00 | $-25.78 | $0.00 | $-13.58 | $-14.06 | $-13.13 | $-40.77 | $0.00 | $0.00 | $-66.55 |
| 17:30 | $-25.78 | $0.00 | $0.00 | $-25.78 | $0.00 | $-13.58 | $-14.06 | $-22.66 | $-50.29 | $0.00 | $0.00 | $-76.08 |
| 17:45 | $-25.78 | $0.00 | $0.00 | $-25.78 | $0.00 | $-13.58 | $-14.06 | $-22.66 | $-50.29 | $0.00 | $0.00 | $-76.08 |
| 18:00 | $-25.78 | $0.00 | $0.00 | $-25.78 | $0.00 | $-25.78 | $-14.06 | $-22.66 | $-62.50 | $0.00 | $0.00 | $-88.28 |
| 18:15 | $-25.78 | $0.00 | $0.00 | $-25.78 | $0.00 | $-25.78 | $-14.06 | $-22.66 | $-62.50 | $0.00 | $0.00 | $-88.28 |
| 18:30 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 18:45 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 19:00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 19:15 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total | $-1305.83 | $-618.75 | $-140.00 | $-2064.57 | $512.22 | $618.69 | $1388.61 | $840.35 | $3359.87 | $41.72 | $41.72 | $1337.01 |
| LAMP | Hrs | Per Hr | |
|---|---|---|---|
| Isla Stricklin | $432.00 | 41.2 | $10.47 |
| Total | $432.00 | 41.2 | $10.47 |
CURRENTLY This doesnt account for adding teachers when the student wouldmake the class out of ratio.
| Admin | Education | Other | Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Admininstration | Clean | Corp | In Class Training | Kitch | P&C | Train | Total | EL | Little Explorers | Pre | Prep | Teacher | Total | NIC | Total | ||
| Net Revenue | $0.00 | $1333.99 | $1506.00 | $1706.18 | $3540.66 | $11.32 | $8098.15 | $0.00 | $8098.15 | ||||||||
| Direct Cost | $0.00 | $-598.67 | $-1169.51 | $-765.46 | $-1507.88 | $-24.54 | $-4066.05 | $0.00 | $-4066.05 | ||||||||
| Gross Profit | $0.00 | $735.33 | $336.49 | $940.72 | $2032.78 | $-13.22 | $4032.10 | $0.00 | $4032.10 | ||||||||
| Indirect Labor | $-1723.45 | $-296.37 | $-149.52 | $-138.37 | $-584.31 | $-29.81 | $-295.96 | $-3217.77 | $0.00 | $-109.65 | $-109.65 | $-3327.42 | |||||
| Labor Adjusted Marginal Profit (LAMP) | $-1723.45 | $-296.37 | $-149.52 | $-138.37 | $-584.31 | $-29.81 | $-295.96 | $-3217.77 | $735.33 | $336.49 | $940.72 | $2032.78 | $-13.22 | $4032.10 | $-109.65 | $-109.65 | $704.67 |